|
鍙嬫儏鎻愮ず锛氭湰绔欐彁渚涘叏鍦�(gu贸)400澶氭墍楂樼瓑闄㈡牎鎷涙敹纰╁＋銆佸崥澹爺绌剁敓鍏ュ(xu茅)鑰冭│姝峰勾鑰冪爺鐪熼銆佽€冨崥鐪熼銆佺瓟妗�锛岄儴鍒嗗(xu茅)鏍℃洿鏂拌嚦2012骞�锛�2013骞�锛涘潎鎻愪緵鏀惰不(f猫i)涓嬭級銆� 涓嬭級娴佺▼锛� 鑰冪爺鐪熼 榛�(di菐n)鎿娾€�鑰冪爺瑭﹀嵎鈥濃€濅笅杓�; 鑰冨崥鐪熼 榛�(di菐n)鎿娾€�鑰冨崥瑭﹀嵎搴�(k霉)鈥� 涓嬭級
婀栧崡甯寖澶у(xu茅)纰╁＋鐮旂┒鐢熷叆瀛�(xu茅)鑰冭│鑷懡椤岃€冭│澶х侗
鑰冭│绉戠洰浠ｇ⒓锛歔431] 鑰冭│绉戠洰鍚嶇ū(ch膿ng)锛氶噾铻嶅(xu茅)缍滃悎
涓€銆佽€冭│褰㈠紡鑸囪│鍗风祼(ji茅)妲�(g貌u)
1)瑭﹀嵎鎴愮妇(j墨)鍙婅€冭│鏅�(sh铆)闁�
鑰冭│鏅�(sh铆)闁撶偤 180 鍒嗛悩銆�
2)绛旈鏂瑰紡
绛旈鏂瑰紡鐐洪枆鍗�銆佺瓎瑭�銆�
3)瑭﹀嵎鍏�(n猫i)瀹圭祼(ji茅)妲�(g貌u)
绺藉垎 150 鍒�锛屽悇閮ㄥ垎鍏�(n猫i)瀹规墍鍗犲垎鍊肩偤锛�
璨ㄥ梗閵€琛屽(xu茅) 1/3
閲戣瀺甯傚牬(ch菐ng)瀛�(xu茅) 1/3
鍏徃鐞嗚病(c谩i) 1/3
4)椤屽瀷绲�(ji茅)妲�(g貌u)
鍚嶈瑙ｉ噵椤岋細5 灏忛锛屾瘡灏忛 4%锛屽叡 20%
绨�(ji菐n)绛旈锛� 6 灏忛锛屾瘡灏忛绱� 6.67%锛屽叡 40%
瑷�(j矛)绠楅锛� 2 灏忛锛屾瘡灏忛绱� 6.67%锛屽叡绱� 13.33%
璜栬堪椤岋細 2 灏忛锛屾瘡灏忛绱� 13.33%锛屽叡绱� 26.67%
浜�銆佽€冭│鍏�(n猫i)瀹硅垏鑰冭│瑕佹眰
鏁欒偛瀛�(xu茅)鍘熺悊
鑰冭│鐩(bi膩o)锛�
娓�(c猫)瑭﹁€冪敓灏�(du矛)浜庤垏璨ㄥ梗閵€琛屽(xu茅)銆侀噾铻嶅競鍫�(ch菐ng)瀛�(xu茅)鍜屽叕鍙哥悊璨�(c谩i)鐩搁棞(gu膩n)鐨勫熀鏈蹇�銆佸熀绀�(ch菙)
鐞嗚珫鐨勬帉鎻″拰閬�(y霉n)鐢ㄨ兘鍔�銆�
鑰冭│鍏�(n猫i)瀹癸細
绗竴閮ㄥ垎 璨ㄥ梗閵€琛屽(xu茅)
浜嗚В璨ㄥ梗鑸囪波骞ｉ珨绯�銆侀噾铻嶄腑浠嬭垏閲戣瀺甯傚牬(ch菐ng)绲�(ji茅)妲�(g貌u)銆佽波骞ｅ潎琛¤垏瀹忚鏀跨瓥鐨勯亱(y霉n)
鐢ㄣ€侀噾铻嶉亱(y霉n)琛岀殑寰姗�(j墨)鍒�銆侀噾铻嶇櫦(f膩)灞曡垏閲戣瀺鐩�(ji膩n)绠°€�
鐞嗚В璨ㄥ梗灏�(du矛)缍�(j墨ng)婵�(j矛)绀炬渻(hu矛)鐨勫奖闊�銆侀噾铻嶅競鍫�(ch菐ng)鐨勭祼(ji茅)妲�(g貌u)鍙婁綔鐢�銆佽波骞ｄ緵绲︾悊璜栥€佽波骞�
鏀跨瓥鐨勫(sh铆)鏂�銆佸嚤鎭╂柉鐞嗚珫銆佽波骞ｆ斂绛栧偝灏�(d菐o)姗�(j墨)鍒剁殑瀵�(sh铆)璀夊垎鏋�銆�
鎺屾彙鍒╃巼琛岀偤銆侀噾铻嶉珨绯荤殑閬�(y霉n)琛�銆侀噾铻嶈鐢熷伐鍏枫€佽波骞ｉ渶姹傝垏渚涚郸鐨勬焙瀹氬洜
绱�銆佽波骞ｆ斂绛栧伐鍏�銆佸埄鐜囧皪(du矛)璨ㄥ梗闇€姹傜殑浣滅敤銆両S-LM 妯″瀷涓殑璨ㄥ梗鏀跨瓥鑸囪病(c谩i)鏀挎斂
绛栥€佺附闇€姹傝垏绺戒緵绲﹀垎鏋�銆佽波骞ｆ斂绛栬垏閫氳波鑶ㄨ劰鐨勯棞(gu膩n)绯汇€佺悊鎬ч爯(y霉)鏈熷皪(du矛)浜庢斂绛栫殑鎰�
缇┿€�
绗笁閮ㄥ垎 閲戣瀺甯傚牬(ch菐ng)瀛�(xu茅)
浜嗚В閲戣瀺璩囩敘(ch菐n)鐨勬湰璩�(zh矛)鍜岀壒寰�銆侀噾铻嶉珨绯诲収(n猫i)鐨勫€熸鍜岃哺娆�銆佹湁鏁堝競鍫�(ch菐ng)鍋囪ō(sh猫)鍙婂叾
鍏�(n猫i)娑点€侀噾铻嶅競鍫�(ch菐ng)淇℃伅鐨勪締(l谩i)婧�銆�
鐞嗚В閲戣瀺涓粙姗�(j墨)妲�(g貌u)鎻愪緵鐨勬湇鍕�(w霉)鍏�(n猫i)瀹�銆佷腑澶妧琛岀殑浣滅敤鑸囧姛鑳�銆�銆�
鎺屾彙鍒╃巼鐨勬焙瀹氬洜绱�銆佸埄鐜囨脯(c猫)閲忚垏瑷�(j矛)绠�銆侀€氳波鑶ㄨ劰銆佹敹鐩婄巼鏇茬窔鍜屼箙鏈熴€佸埄
鐜囩殑棰�(f膿ng)闅�(xi菐n)绲�(ji茅)妲�(g貌u)鑸囬ⅷ(f膿ng)闅�(xi菐n)灏�(du矛)娌�銆�
绗簩閮ㄥ垎 鍏徃閲戣瀺鐞嗚珫
浜嗚В鍏徃鐞嗚病(c谩i)?sh霉)浜╊焿x銆佸叕鍙告不鐞嗙祼(ji茅)妲�(g貌u)鑸囧叕鍙歌瀺璩囩殑浠嬬垂銆佽病(c谩i)鍕�(w霉)鍫�(b脿o)琛ㄥ垎鏋愯垏璨�(c谩i)
鍕�(w霉)妯″瀷銆佹敹璩�(g貌u)鐨勫熀鏈舰寮忋€�
鐞嗚В璩囨湰璩囩敘(ch菐n)瀹氬児(ji脿)妯″瀷銆佺劇(w煤)濂楀埄瀹氬児(ji脿)鍘熺悊銆佸鍒╁畾鍍�(ji脿)妯″瀷銆侀暦(zh菐ng)鏈熻瀺璩囩殑閬告搰銆�
MM 鐞嗚珫鑸囧叕鍙歌硣鏈祼(ji茅)妲�(g貌u)銆丄PV 娉曡垏 FTE 娉曞拰 WACC 娉曚互鍙婁笁鑰呯殑姣旇純銆佸崝(xi茅)鍚�
鏁堟噳(y墨ng)銆�
鎺屾彙鎶樼従(xi脿n)鐝�(xi脿n)閲戞祦閲忎及鍍�(ji脿)銆佹姇璩囪⿻(p铆ng)鍍�(ji脿)鐨勫噲鐝�(xi脿n)鍊兼硶銆佹姇璩囪⿻(p铆ng)鍍�(ji脿)鐨勫洖鏀舵湡娉曞拰鍏�(n猫i)閮�
鏀剁泭鐜囨硶銆佹姇璩囨焙绛栫殑鐝�(xi脿n)閲戞祦閲忔硶銆佸偟鍒镐及鍊�銆佽偂绁ㄤ及鍊�銆佽矟濉旂郴鏁�(sh霉)鑸囪病(c谩i)鍕�(w霉)鏉犳】銆�
璩�(g貌u)璨�(m菐i)鍔涘钩鍍�(ji脿)瑾�(shu艒)銆佸埄鐜囧钩鍍�(ji脿)鐞嗚珫銆佺劇(w煤)鍋忛仩(yu菐n)鏈熷埄鐜囧拰鍦�(gu贸)闅涜不(f猫i)闆晥鎳�(y墨ng)銆�
涓夈€佷富瑕佸弮鑰冩浉(sh奴)
1銆併€婇噾铻嶅(xu茅)(绗� 3 鐗�)?璨ㄥ梗閵€琛屽(xu茅)(绗� 5 鐗堛€�锛岄粌閬�(d谩)钁�锛屼腑鍦�(gu贸)浜烘皯澶у(xu茅)鍑虹増绀�,2012
骞寸 3 鐗�銆�
2銆併€婇噾铻嶅競鍫�(ch菐ng)瀛�(xu茅)銆�锛屽郊寰� S.缇呮柉锛岀背鐖鹃爴 H.棣鏂憲,闄歌粛璀€�锛屾(j墨)姊板伐
妤�(y猫)鍑虹増绀�锛�2009 骞寸 1 鐗�銆�
3銆併€婂叕鍙哥悊璨�(c谩i)銆�锛屾柉钂傝姮.缇呮柉绛夎憲, 鍚虫皯杈�(n贸ng)绛夎, 姗�(j墨)姊板伐妤�(y猫)鍑虹増绀�, 2012
骞寸 1 鐗�銆�
鍏嶈铂(z茅)鑱叉槑锛氭湰鏂囩郴杞�(zhu菐n)杓夎嚜缍�(w菐ng)绲�(lu貌)锛屽鏈変镜鐘�锛岃珛(q菒ng)鑱�(li谩n)绯绘垜鍊戠珛鍗冲埅闄�锛屽彟锛氭湰鏂囧儏浠ｈ〃浣滆€呭€�(g猫)浜鸿榛�(di菐n)锛岃垏鏈恫(w菐ng)绔欑劇(w煤)闂�(gu膩n)銆傚叾鍘熷壍(chu脿ng)鎬т互鍙婃枃涓櫝杩版枃瀛楀拰鍏�(n猫i)瀹规湭缍�(j墨ng)鏈珯璀夊(sh铆)锛屽皪(du矛)鏈枃浠ュ強鍏朵腑鍏ㄩ儴鎴栬€呴儴鍒嗗収(n猫i)瀹�銆佹枃瀛楃殑鐪熷(sh铆)鎬�銆佸畬鏁存€�銆佸強鏅�(sh铆)鎬ф湰绔欎笉浣滀换浣曚繚璀夋垨鎵胯锛岃珛(q菒ng)璁€鑰呭儏浣滃弮鑰冿紝骞惰珛(q菒ng)鑷鏍稿(sh铆)鐩搁棞(gu膩n)鍏�(n猫i)瀹�銆�
|
鏂囩珷鎼滅储
鎮ㄧ従(xi脿n)鍦ㄧ殑浣嶇疆锛� 
