鍙嬫儏鎻愮ず锛氭湰绔欐彁渚涘叏鍦�(gu贸)400澶氭墍楂樼瓑闄㈡牎鎷涙敹纰╁+銆佸崥澹爺绌剁敓鍏ュ(xu茅)鑰冭│姝峰勾鑰冪爺鐪熼銆佽€冨崥鐪熼銆佺瓟妗�锛岄儴鍒嗗(xu茅)鏍℃洿鏂拌嚦2012骞�锛�2013骞�锛涘潎鎻愪緵鏀惰不(f猫i)涓嬭級銆� 涓嬭級娴佺▼锛� 鑰冪爺鐪熼 榛�(di菐n)鎿娾€�鑰冪爺瑭﹀嵎鈥濃€濅笅杓�; 鑰冨崥鐪熼 榛�(di菐n)鎿娾€�鑰冨崥瑭﹀嵎搴�鈥� 涓嬭級
1 閲戣瀺瀛�(xu茅)缍滃悎 鑰冭│绉戠洰鍛介鎸囧皫(d菐o)鎰忚 涓€ 鑰冭│鎬� 閲戣瀺瀛�(xu茅)缍滃悎 鏄噾铻嶇ⅸ澹� MF 灏堟キ(y猫)瀛�(xu茅)浣嶇爺绌剁敓鍏ュ(xu茅)绲�(t菕ng)涓€鑰冭│鐨勭鐩箣涓€ 閲戣瀺瀛�(xu茅) 缍滃悎 鑰冭│瑕佸姏姹傚弽鏄犻噾铻嶇ⅸ澹皥妤�(y猫)瀛�(xu茅)浣嶇殑鐗归粸(di菐n)锛岀瀛�(xu茅) 骞� 婧�(zh菙n)纰� 瑕�(gu墨)鑼冨湴娓�(c猫)瑭�(p铆ng)鑰冪敓鐨� 鏈礌 鍜岀稖鍚堣兘鍔�锛岄伕鎷� 鏈夌櫦(f膩)灞�?ji茅)鎽课﹁啲?y艒u)绉€浜烘墠鍏ュ(xu茅)锛� 鍦�(gu贸)瀹剁殑缍�(j墨ng)婵�(j矛)寤鸿ō(sh猫) 椁�(y菐ng) 鏈夎壇濂借伔 妤�(y猫)閬撳痉 鏈夎純寮�(qi谩ng)鍒嗘瀽鑸囪В姹哄(sh铆)闅涘晱椤岃兘鍔涚殑楂樺堡娆� 鎳�(y墨ng)鐢ㄥ瀷 寰�(f霉)鍚堝瀷鐨勯噾铻嶅皥妤�(y猫)浜烘墠 浜� 鑰冭│瑕佹眰 娓�(c猫)瑭﹁€冪敓灏�(du矛)浜庤垏閲戣瀺瀛�(xu茅)鍜� 鍙歌病(c谩i) 鐩搁棞(gu膩n)鐨� 鏈蹇� 绀�(ch菙)鐞嗚珫鐨勬帉鎻″拰閬�(y霉n)鐢ㄨ兘鍔� 涓� 鑰冭│鍏�(n猫i)瀹� 绗竴閮ㄥ垎 閲戣瀺瀛�(xu茅) 涓€ 鑸� 鍒跺害 鈼� 鐨勮伔鑳借垏 鍒跺害 鈼� 鍦�(gu贸)闅� 楂旂郴 浜� 鍒╂伅鍜屽埄鐜� 鈼� 鍒╂伅 鈼� 鍒╃巼姹哄畾鐞嗚珫 鈼� 鍒╃巼鐨勬湡闄愮祼(ji茅)妲�(g貌u) 涓� 澶栧尟鑸囧尟鐜� 鈼� 澶栧尟 鈼� 鍖巼鑸囧尟鐜囧埗搴� 鈼� 鍊� 鍒╃巼鑸囧尟鐜� 鈼� 鍖巼姹哄畾鐞嗚珫 鍥� 閲戣瀺 鍫�(ch菐ng)鑸囨(j墨)妲�(g貌u) 鈼� 閲戣瀺 鍫�(ch菐ng)鍙� 瑕佺礌 鈼� 鍫�(ch菐ng) 鈼� 璩囨湰 鍫�(ch菐ng) 鈼� 鐢熷伐 鍫�(ch菐ng) 鈼� 閲戣瀺姗�(j墨)妲�(g貌u) 绋 鑳� 浜� 鍟嗘キ(y猫)閵€ 鈼� 鍟嗘キ(y猫)閵€ 鐨勮矤(f霉)鍌垫キ(y猫) 2 鈼� 鍟嗘キ(y猫)閵€ 鐨勮硣鐢�(ch菐n)妤�(y猫) 鈼� 鍟嗘キ(y猫)閵€ 鐨勪腑闁撴キ(y猫) 鍜岃〃澶栨キ(y猫) 鈼� 鍟嗘キ(y猫)閵€ 鐨勯ⅷ(f膿ng)闅�(xi菐n)鐗瑰緛 鐝�(xi脿n)浠� 鍓�(chu脿ng)閫犳(j墨)鍒� 鈼� 瀛樻 鐨勫壍(chu脿ng)閫犳(j墨)鍒额€� 鈼� 涓ぎ閵€ 鑱疯兘 鈼� 涓ぎ閵€ 楂斿埗涓嬬殑 鍓�(chu脿ng)閫犻亷绋� 涓� 渚涙眰鑸囧潎琛� 鈼� 闇€姹傜悊璜� 鈼� 渚涚郸 鈼� 鍧囪 鈼� 閫� 鑶ㄨ劰鑸囬€� 绶婄府 鏀跨瓥 鈼� 鏀跨瓥鍙� 鐩(bi膩o) 鈼� 鏀跨瓥宸� 鈼� 鏀跨瓥鐨勫偝灏�(d菐o)姗�(j墨)鍒跺拰涓粙鎸囨(bi膩o) 涔� 鍦�(gu贸)闅涙敹鏀垏鍦�(gu贸)闅涜硣鏈祦鍕�(d貌ng) 鈼� 鍦�(gu贸)闅涙敹鏀� 鈼� 鍦�(gu贸)闅涘劜(ch菙)鍌� 鈼� 鍦�(gu贸)闅涜硣鏈祦鍕�(d貌ng) 鍗� 閲戣瀺鐩�(ji膩n)绠� 鈼� 閲戣瀺鐩�(ji膩n)绠$悊璜� 鈼� 宸村鐖惧崝(xi茅)璀� 鈼� 閲戣瀺姗�(j墨)妲�(g貌u)鐩�(ji膩n)绠� 鈼� 閲戣瀺 鍫�(ch菐ng)鐩�(ji膩n)绠� 绗簩閮ㄥ垎 鍏徃璨�(c谩i)鍕�(w霉) 涓€ 鍙歌病(c谩i) 姒傝堪 鈼� 浠€涔堟槸 鍙歌病(c谩i) 鈼� 璨�(c谩i) 绠$悊鐩(bi膩o) 浜� 璨�(c谩i) 鍫�(b脿o)琛ㄥ垎鏋� 3 鈼� 鏈�(hu矛)瑷�(j矛)鍫�(b脿o)琛� 鈼� 璨�(c谩i) 鍫�(b脿o)琛ㄦ瘮鐜囧垎鏋� 涓� 闀�(zh菐ng)鏈熻病(c谩i) 瑕�(gu墨)鍔� 鈼� 閵峰敭鐧惧垎姣旀硶 鈼� 澶栭儴铻嶈硣鑸囧闀�(zh菐ng) 鍥� 鎶樼従(xi脿n)鑸囧児(ji脿)鍊� 鈼� 鐝�(xi脿n)閲戞祦鑸囨姌鐝�(xi脿n) 鈼� 鍌靛埜鐨勪及鍊� 鈼� 鑲$エ鐨勪及鍊� 浜� 璩囨湰闋�(y霉)绠� 鈼� 鎶曡硣姹虹瓥鏂规硶 鈼� 澧為噺鐝�(xi脿n)閲戞祦 鈼� 鍑堢従(xi脿n)鍊奸亱(y霉n)鐢� 鈼� 璩囨湰闋�(y霉)绠椾腑鐨勯ⅷ(f膿ng)闅�(xi菐n)鍒嗘瀽 棰�(f膿ng)闅�(xi菐n)鑸囨敹鐩� 鈼� 棰�(f膿ng)闅�(xi菐n)鑸囨敹鐩婄殑搴﹂噺 鈼� 鍧囧€兼柟宸ā鍨� 鈼� 璩囨湰璩囩敘(ch菐n)瀹氬児(ji脿)妯″瀷 鈼� 鐒″鍒╁畾鍍�(ji脿)妯″瀷 涓� 娆�(qu谩n)骞冲潎璩囨湰鎴愭湰 鈼� 璨濆 尾 鐨勪及瑷�(j矛) 鈼� 娆�(qu谩n)骞冲潎璩囨湰鎴愭湰 WACC 鏈夋晥 鍫�(ch菐ng)鍋囪 鈼� 鏈夋晥璩囨湰 鍫�(ch菐ng)鐨勬蹇� 鈼� 鏈夋晥璩囨湰 鍫�(ch菐ng)鐨勫舰寮� 鈼� 鏈夋晥 鍫�(ch菐ng)鑸� 鍙歌病(c谩i) 涔� 璩囨湰绲�(ji茅)妲�(g貌u)鑸� 鍙稿児(ji脿)鍊� 鈼� 鍌� 铻嶈硣鑸囪偂娆�(qu谩n)铻嶈硣 鈼� 璩囨湰绲�(ji茅)妲�(g貌u) 鈼� MM 瀹氱悊 鍗� 鍙稿児(ji脿)鍊艰⿻(p铆ng)浼� 鈼� 鍙稿児(ji脿)鍊艰⿻(p铆ng)浼扮殑 瑕佹柟娉� 鈼� 涓夌ó鏂规硶鐨勬噳(y墨ng)鐢ㄨ垏姣旇純 4 鍥� 鑰冭│鏂瑰紡鑸囧垎鍊� 鏈鐩豢鍒� 150 鍒�锛� 涓�锛岄噾铻嶅(xu茅)閮ㄥ垎 90 鍒�锛� 鍙歌病(c谩i) 閮ㄥ垎 60 鍒�锛岀敱鍚� 椁�(y菐ng)鍠綅 鑷� 鍛介锛屽叏鍦�(gu贸)绲�(t菕ng)涓€鑰冭│
鍏嶈铂(z茅)鑱叉槑锛氭湰鏂囩郴杞�(zhu菐n)杓夎嚜缍�(w菐ng)绲�(lu貌)锛屽鏈変镜鐘紝璜�(q菒ng)鑱�(li谩n)绯绘垜鍊戠珛鍗冲埅闄�锛屽彟锛氭湰鏂囧儏浠h〃浣滆€呭€�(g猫)浜鸿榛�(di菐n)锛岃垏鏈恫(w菐ng)绔欑劇闂�(gu膩n)銆傚叾鍘熷壍(chu脿ng)鎬т互鍙婃枃涓櫝杩版枃瀛楀拰鍏�(n猫i)瀹规湭缍�(j墨ng)鏈珯璀夊(sh铆)锛屽皪(du矛)鏈枃浠ュ強鍏朵腑鍏ㄩ儴鎴栬€呴儴鍒嗗収(n猫i)瀹�銆佹枃瀛楃殑鐪熷(sh铆)鎬�銆佸畬鏁存€с€佸強鏅�(sh铆)鎬ф湰绔欎笉浣滀换浣曚繚璀夋垨鎵胯锛岃珛(q菒ng)璁€鑰呭儏浣滃弮鑰冿紝骞惰珛(q菒ng)鑷鏍稿(sh铆)鐩搁棞(gu膩n)鍏�(n猫i)瀹�銆�
|